Annual report pursuant to Section 13 and 15(d)

DERIVATIVE LIABILITIES FOR AUTHORIZED SHARE DEFICIENCIES (Tables)

v3.22.2.2
DERIVATIVE LIABILITIES FOR AUTHORIZED SHARE DEFICIENCIES (Tables)
12 Months Ended
Jun. 30, 2022
Class B Pre-Funded Warrants  
Class of Warrant or Right [Line Items]  
Schedule of the Fair Value Assumptions of Share Deficiencies Fair value of the Class B PFWs was determined using the BSM option-pricing model with the following assumptions as of June 16, 2022:

Market price of common stock

$

3.20

Exercise price

$

0.001

Risk-free interest rate

3.3

%

Dividend rate

0.0

%

Remaining expected term (years)

9.9

Historical volatility

95.0

%

Charter Revision [Member]  
Class of Warrant or Right [Line Items]  
Schedule of the Fair Value Assumptions of Share Deficiencies Fair value of the stock options and warrants set forth above was determined using the BSM option-pricing model with the following weighted-average assumptions as of February 17, 2021 and May 26, 2021:

February 17, 2021

May 26, 2021

 

Stock

Stock

 

    

Options

    

Warrants

    

Total

    

Options

    

Warrants

    

Total

 

Market price of common stock

$

11.99

$

11.99

$

11.99

$

7.69

$

7.69

$

7.69

Exercise price

$

84.19

$

63.88

$

70.48

$

69.96

$

63.67

$

65.49

Risk-free interest rate

 

0.6

%  

 

0.1

%  

 

0.3

%  

 

1.0

%  

 

0.2

%  

 

0.4

%

Dividend rate

 

0.0

%  

 

0.0

%  

 

0.0

%  

 

0.0

%  

 

0.0

%  

 

0.0

%

Remaining contractual term (years)

 

4.6

 

1.5

 

2.5

 

5.2

 

1.3

 

2.4

Historical volatility

 

112.6

%  

 

123.5

%  

 

119.9

%  

 

119.1

%  

 

99.6

%  

 

105.2

%

Summary of Share Deficiencies

Presented below is a summary of the derivative liability associated with the stock options and warrants that were subject to the Company’s accounting policy as of February 17, 2021 and May 26, 2021 (in thousands, except per share amounts):

    

February 17, 2021

 May 26, 2021

Stock

Stock

    

Options

    

Warrants

    

Total

    

Options

    

Warrants

    

Total

Number of shares

 

253

 

527

 

780

 

212

 

521

 

733

Weighted average fair value per share

$

6.46

$

3.71

$

4.60

$

4.42

$

1.65

$

2.45

Fair value of derivative liability

$

1,638

$

1,953

$

3,591

$

935

$

861

$

1,796