Summary of changes in stockholder's equity |
The following tables present changes in stockholders’ equity for the three months ended March 31, 2020 and 2019 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series AA
|
|
|
|
|
Additional
|
|
|
|
|
Total
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Paid-in
|
|
Accumulated
|
|
Stockholders’
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Deficit
|
|
Equity
|
Three Months Ended March 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, December 31, 2019
|
|
—
|
|
$
|
—
|
|
293,321
|
|
$
|
293
|
|
$
|
153,044
|
|
$
|
(138,649)
|
|
$
|
14,688
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
675
|
|
|
—
|
|
|
675
|
Fair value of warrants issued to consultants for services
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
Net loss
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,040)
|
|
|
(5,040)
|
Balances, March 31, 2020
|
|
—
|
|
$
|
—
|
|
293,321
|
|
$
|
293
|
|
$
|
153,722
|
|
$
|
(143,689)
|
|
$
|
10,326
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series AA
|
|
|
|
|
|
|
Additional
|
|
|
|
|
Total
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Paid-in
|
|
Accumulated
|
|
Stockholders’
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Deficit
|
|
Deficit
|
Three Months Ended March 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, December 31, 2018
|
|
—
|
|
$
|
—
|
|
61,866
|
|
$
|
62
|
|
$
|
91,861
|
|
$
|
(101,711)
|
|
$
|
(9,788)
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
695
|
|
|
—
|
|
|
695
|
Fair value of warrants:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued to consultants for services
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
Modification for debt discount to former member of Board of Directors
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
138
|
|
|
—
|
|
|
138
|
Beneficial conversion feature related to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2018 Notes
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
2,233
|
|
|
—
|
|
|
2,233
|
Series AA Preferred Stock
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
2,273
|
|
|
(2,273)
|
|
|
—
|
Issuance of Series AA Preferred Stock for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, including Exclusivity Payment
|
|
2,500
|
|
|
25,000
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,000
|
Principal under Fiscal 2018 Notes
|
|
668
|
|
|
5,340
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,340
|
Accrued interest under Fiscal 2018 Notes
|
|
100
|
|
|
800
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
800
|
Net loss
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,772)
|
|
|
(19,772)
|
Balances, March 31, 2019
|
|
3,268
|
|
$
|
31,140
|
(1)
|
61,866
|
|
$
|
62
|
|
$
|
97,204
|
|
$
|
(123,756)
|
|
$
|
4,650
|
|
(1)
|
|
Consists of the aggregate par value of approximately $3 and additional paid-in capital related to the Series AA Preferred Stock of $31,137.
|
|